(Unit: million KRW)
| 12-31-2023 | 12-31-2024 | 12-31-2025 | |
|---|---|---|---|
| Current assets | 241,086 | 276,176 | 313,635 |
| Non-current assets | 174,075 | 190,352 | 209,532 |
| Total assets | 415,161 | 466,528 | 523,167 |
| Current liabilities | 191,435 | 179,925 | 190,018 |
| Non-current liabilities | 46,373 | 66,129 | 66,122 |
| Total liabilities | 237,808 | 246,054 | 256,140 |
| Issued capital | 2,784 | 2,784 | 2,784 |
| Capital surplus | 29,894 | 29,894 | 29,894 |
| Retained earnings | 144,167 | 174,996 | 214,438 |
| Elements of other stockholder's equity | (4,573) | 6,854 | 13,419 |
| Non-controlling interests | 5,082 | 5,947 | 6,491 |
| Total equity | 177,353 | 220,474 | 267,027 |